$192,000
NAL Estimated Property Value12406 Grossmount Drive, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size4,408 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1264900070005
Lot Number5
SubdivisionTimber Meadow
Land UseResidential
Legal DescriptionLT 5 BLK 7 TIMBER MEADOW SEC 1
Census Tract551000
Assessed Land Value$35,280
Assessed Improvement Value$142,931
Assessment Year2025
About this property
Cute little home in the back of Timber Meadows. No through Traffic; Quiet street. Granite Counters in the kitchen. Tile flooring. Two car garage. Clean and ready for you to move in. Fully fenced backyard. Sliding glass doors to side patio.
Investor Tools
$192,000
Estimated Property Value
$194,367Estimated Mortgage Balance
$192,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,282
$178,211
2025
$35,280
$142,931
$178,211
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,282
$178,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Conventional
$196,377
No
First
Mar 26, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,367
N/A
0%
101%
$1,214/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$1,634/mo
+$266/mo
11.9%
