$236,000
NAL Estimated Property Value12407 Saratoga Woods Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size3,990 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1248550010021
Lot Number21
SubdivisionEagle Springs Amend
Land UseResidential
Legal DescriptionLT 21 BLK 1 EAGLE SPRINGS SEC 20 AMEND
Census Tract250407
Assessed Land Value$35,827
Assessed Improvement Value$188,818
Assessment Year2025
About this property
FRESH PAINT- NEW ROOF- TOTALLY REMODELED- GRANITE COUNTER TOPS- SUBWAY TILE BACKSPLASH - HUGE MASTER SUITE AND BATH - OFFICE NOOK- STAINLESS STEEL APPLIANCE PACKAGE- WASHER, DRYER AND FRIDGE INCLUDED- BEAUTIFUL CUSTOM WOOD FLOORS- EXEMPLARY SCHOOLS . Includes access to the clubhouse and all the Eagle Springs great amenities.
Investor Tools
$236,000
Estimated Property Value
$151,242Estimated Mortgage Balance
$84,758Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,495
$224,645
2025
$35,827
$188,818
$224,645
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,495
$224,645
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$170,235
No
First
Aug 26, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,242
$100,758
39%
64%
$1,021/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,846/mo
+$444/mo
11.6%
