$377,769
NAL Estimated Property Value12409 Maplewood Dr, Lindale, TX, 75771
$412,131 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesLighting
Lot Size24,089 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-79922-0000-00-029000
Lot Number29
SubdivisionThe Grove
Land UseResidential
Legal DescriptionTHE GROVE??????????????????????????????? LOT 29 2022 NEW SUBD
Census Tract001407
Assessed Land Value$41,075
Assessed Improvement Value$336,694
Assessment Year2025
About this property
This new construction home on a half acre in a new subdivision is a dream come true! With 4 bedrooms, 2 bathrooms, and an open concept layout, it's perfect for modern living. The kitchen boasts gorgeous granite countertops, stainless appliances, and a large island. And the master bedroom? It has direct access to the utility room for ultimate convenience! Don't wait, come take a look, fall in LOVE and make this house YOUR HOME!!
Investor Tools
$377,769
Estimated Property Value
$351,698Estimated Mortgage Balance
$26,071Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$412,131
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,446
$377,769
2025
$41,075
$336,694
$377,769
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,446
$377,769
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$364,220
Yes
First
Jun 28, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,698
$26,071
6%
93%
$2,184/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,184/mo
$-224/mo
6.2%
