$225,000
NAL Estimated Property Value12411 Daventry Ln, Houston, TX, 77039
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Electric Cooktop, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,242 sqft
Building Information
Year Built1972
Stories1
Land Information
APN1051460000974
Lot Number974
SubdivisionHigh Meadows
Land UseResidential
Legal DescriptionLT 974 BLK 31 HIGH MEADOWS SEC 8
Census Tract222900
Assessed Land Value$38,563
Assessed Improvement Value$162,774
Assessment Year2025
About this property
Great 3/1.5 brick home in the Heart of east Houston. Beautifully remodeled with granite counters, stainless appliances, and in-house laundry. Relax and enjoy the outdoors under the covered patio and shaded backyard area. Fully fenced. List of applicant criteria and pet policy will be provided to each prospective applicant. Ready for move-in. Long Term Lease.
Investor Tools
$225,000
Estimated Property Value
$63,744Estimated Mortgage Balance
$161,256Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,129
$201,337
2025
$38,563
$162,774
$201,337
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,129
$201,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Va
$64,500
Yes
First
Aug 29, 2014
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,744
$184,256
74%
28%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.2%
