$210,000
NAL Estimated Property Value12411 Meadow Frost Ln, Houston, TX, 77044
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
Exterior
Lot Size5,541 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1279200020008
Lot Number8
SubdivisionHidden Meadow
Land UseResidential
Legal DescriptionLT 8 BLK 2 HIDDEN MEADOW SEC 1
Census Tract232305
Assessed Land Value$39,009
Assessed Improvement Value$166,109
Assessment Year2025
About this property
Charming 3 bedroom 2 bath home nestled in the desirable Hidden Meadow subdivision. Spacious open concept 1-story fully remodeled with a 2-year-old roof. The backyard is perfect for outdoor entertaining. The above ground pool has been removed, but a leveled sand area is left that would be perfect for a fire pit or swingset. Conveniently located near I-10, Beltway 8 & Highway 90. Zoned to Sheldon ISD and a short drive to W. Lake Houston shopping areas. Perfect for a permanent residence or investment property!
Investor Tools
$210,000
Estimated Property Value
$210,407Estimated Mortgage Balance
$210,000Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
$468/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,601
$205,118
2025
$39,009
$166,109
$205,118
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,601
$205,118
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$218,960
Yes
First
Mar 11, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,407
$7,593
3%
100%
$1,313/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,781/mo
+$379/mo
12.3%
