Last 24 Hours
$114,000
NAL Estimated Property Value12411 W Village Drive B, Houston, TX, 77039
Off Market
Lease
3 Beds
3 Bath
1,320 Sq Ft
$0.98 / sqft
Built in 1979Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesMicrowave, Dishwasher
Exterior
Lot Size1,620 sqft
Building Information
Year Built1979
Stories2
Garage Spaces1
Land Information
APN1064480140002
SubdivisionPine Village North T/H
Land UseResidential
Legal DescriptionUNIT B BLK 14 PINE VILLAGE NORTH T/H SEC 1
Census Tract232100
Assessed Land Value$22,351
Assessed Improvement Value$86,414
Assessment Year2025
About this property
Very nice 3 bedroom townhome with private 2 car attached garage. Comes with stainless ridge and gas stove. Ready to be made a home.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$904
$108,765
2025
$22,351
$86,414
$108,765
No
Tax History
Year
Tax Paid
Assessed Value
2024
$904
$108,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$84,000
No
First
Oct 25, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,631
$32,369
28%
72%
$504/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$504/mo
+$1,218/mo
18.1%
12.4%