$331,000
12415 Campos Dr, Houston, TX, 77065
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer Included, Refrigerator Included, Washer Included, Microwave, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size10,001 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1054220000015
Lot Number15
SubdivisionBarwood
Land UseResidential
Legal DescriptionLT 15 BLK 21 BARWOOD SEC 1
Census Tract552102
Assessed Land Value$84,280
Assessed Improvement Value$225,486
Assessment Year2025
About this property
Welcome to this beautifully maintained 4-bedroom home in Barwood featuring a detached garage and situated on a spacious lot with a charming front porch. The property offers numerous valuable upgrades, including a new roof, solar system, whole-home water filtration system, brand-new A/C ductwork, and a washer and dryer that convey with the home. Conveniently located in an area served by top-rated schools, this home combines comfort, efficiency, and exceptional value.
Investor Tools
$195,438Estimated Mortgage Balance
$115,047Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,977
$309,766
2025
$84,280
$225,486
$309,766
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,977
$309,766
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$211,640
Yes
First
Apr 28, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,438
$114,328
36%
63%
$1,269/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,769/mo
+$731/mo
9.7%
