Last 24 Hours
$389,000
NAL Estimated Property Value12415 Crathie Dr, Humble, TX, 77346
Off Market
3 Beds
3 Bath
3,032 Sq Ft
$113.79 / sqft
Built in 2019Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,599 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1401880020009
Lot Number9
Land UseResidential
Legal DescriptionLT 9 BLK 2 BALMORAL SEC 3
Census Tract250408
Assessed Land Value$63,500
Assessed Improvement Value$287,998
Assessment Year2025
About this property
Beautiful 3 bedroom, 2 full bath and 1 half bathroom home in the well known neighborhood of Balmoral. Exceptionally maintained, granite kitchen and open floorpan. Private master suite with HUGE walk in closet, dual sinks, and spacious secondary bedrooms. Home also includes game room, media and covered patio.
Investor Tools
$389,000
Estimated Property Value
$275,971Estimated Mortgage Balance
$113,029Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,383
$351,498
2025
$63,500
$287,998
$351,498
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,383
$351,498
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$308,750
No
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,971
$105,029
27%
71%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,102/mo
$-142/mo
9.1%
12.4%