$424,193
NAL Estimated Property Value12415 Hammersmith Drive, Tomball, TX, 77377
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,882 sqft
Building Information
Year Built1992
Garage Spaces2
Land Information
APN1160980010018
Lot Number18
SubdivisionLakewood Forest
Land UseResidential
Legal DescriptionLT 18 BLK 1 LAKEWOOD FOREST SEC 14
Census Tract554600
Assessed Land Value$74,010
Assessed Improvement Value$350,183
Assessment Year2025
About this property
NO BACK YARD NEIGHBORS! Wonderfully updated home in Tomball ISD, situated on a greenbelt, with a pool, and with a gate for access. Recent flooring, counter tops, fixtures, paint...ready for you to move in and enjoy! Lakewood Forest is a well established neighborhood with easy access to shopping, restaurants, and major highways. Zoned to Tomball Memorial High School. Call for your private appointment today...this one will go quickly!
Investor Tools
$424,193
Estimated Property Value
$380,881Estimated Mortgage Balance
$43,312Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,545 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
$655/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,174
$424,193
2025
$74,010
$350,183
$424,193
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,174
$424,193
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$401,000
Yes
First
Aug 1, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,881
$43,312
10%
90%
$2,405/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$3,060/mo
$-200/mo
8.1%
