$263,063
NAL Estimated Property Value12416 Waterford Run Way, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size5,009 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02437204200000
Lot Number20
SubdivisionStonewater Phs 1
Land UseResidential
Legal DescriptionLOT 20 BLK E STONEWATER PHS 1
Census Tract045900
Assessed Land Value$77,528
Assessed Improvement Value$185,535
Assessment Year2025
About this property
USDA eligible! Corner lot, MIL plan, ranch style home in Stonewater. Nice sized backyard with plenty of room to roam!Restrictions: Yes
Investor Tools
$263,063
Estimated Property Value
$176,961Estimated Mortgage Balance
$86,102Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
$118/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,479
$263,063
2025
$77,528
$185,535
$263,063
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,479
$263,063
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$190,486
Yes
First
May 28, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,961
$86,102
32%
67%
$1,229/mo
