$270,000
NAL Estimated Property Value12417 O'Connor Drive, El Paso, TX, 79934
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size4,893 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces306
Land Information
APNV886-999-0040-0050
Lot Number5
SubdivisionVista Del Norte Estates #2
Land UseResidential
Legal DescriptionBLK 4 VISTA DEL NORTE ESTATES #2 LOT 5
Census Tract010224
Assessed Land Value$27,936
Assessed Improvement Value$206,869
Assessment Year2025
About this property
Great community in Northeast El Paso, only two years old home, 4-Bedroom, 2-bathroom, granite countertops with a center island, SS appliances, this home is energy efficient, security system, refrigerated air. The master suite has a spacious walk-in closet, and master bathroom, with doble sinks, short drive to painted dunes golf course, next to Dyer St, and easy access to 54 & 375 Highway. FEW MINUTES FROM FORT BLISS
Investor Tools
$270,000
Estimated Property Value
$171,960Estimated Mortgage Balance
$98,040Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,058
$234,805
2025
$27,936
$206,869
$234,805
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,058
$234,805
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$178,950
No
First
Mar 27, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,960
$98,040
36%
64%
$1,073/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,073/mo
+$1,137/mo
9.8%
