$471,000
NAL Estimated Property Value12419 Fort Isabella Ct, Tomball, TX, 77375
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size9,008 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1345850030016
Lot Number16
SubdivisionRaleigh Creek
Land UseResidential
Legal DescriptionLT 16 BLK 3 RALEIGH CREEK SEC 1
Census Tract555401
Assessed Land Value$67,534
Assessed Improvement Value$386,539
Assessment Year2025
About this property
Exquisite single-story home for sale in Raleigh Creek. Custom designer touches throughout with shiplap accent walls, faux brick whitewashed walls, wood beams, full outdoor kitchen with extended patio and BBQ pad, sparkling spa and swimming pool, fully landscaped with vegetation that can withstand the varying weather. 4 bedrooms, including a guest room with en suite, plus a study. Quick access to The Woodlands and shopping in Creekside. Easy access to Old Town Tomball, schools, and other amenities. Neighborhood features a large swimming pool and park.
Investor Tools
$471,000
Estimated Property Value
$361,991Estimated Mortgage Balance
$109,009Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,879 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$804/month
$796/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,291
$454,073
2025
$67,534
$386,539
$454,073
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,291
$454,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$392,000
No
First
Apr 28, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,991
$108,009
22%
77%
$2,351/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$3,147/mo
$-677/mo
6.3%
