$236,000
NAL Estimated Property Value1242 Flatrock Creek Dr Fl Atrock, Houston, TX, 77067
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,750 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1237160010033
Lot Number33
SubdivisionGreen Oak Park
Land UseResidential
Legal DescriptionLT 33 BLK 1 GREEN OAK PARK SEC 3
Census Tract550500
Assessed Land Value$48,300
Assessed Improvement Value$174,786
Assessment Year2025
About this property
WOW, check out this gem! This home has been completely remodeled! It boasts new flooring throughout the main parts of the home, new carpet in the bedrooms, a completely remodeled primary bathroom, kitchen and secondary bathroom, new roof and much, much more! You will fall in love at first sight, a MUST SEE! Make it yours today!!
Investor Tools
$236,000
Estimated Property Value
$181,054Estimated Mortgage Balance
$54,946Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,988
$223,086
2025
$48,300
$174,786
$223,086
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,988
$223,086
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Danny Nguyen
Balloon
$187,500
No
First
Jun 13, 2024
Jul 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,054
$48,946
21%
77%
$1,125/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,525/mo
+$197/mo
8.8%
