$464,000
NAL Estimated Property Value1242 Prince St, Houston, TX, 77008
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size1,612 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1267380010015
Lot Number15
SubdivisionPark At Prince
Land UseResidential
Legal DescriptionLT 15 BLK 1 PARK AT PRINCE
Census Tract511201
Assessed Land Value$145,170
Assessed Improvement Value$245,440
Assessment Year2025
About this property
Bright and airy 3-story home with new interior paint, engineered wood floors, and a versatile flex room, perfect as an office, gym, or guest room. The open kitchen features ample storage, counter space, and barely used appliances, ideal for entertaining. Primary suite includes a jetted tub, double sinks, separate shower, and two closets (one walk-in). Secondary bedroom has an en-suite bath. Grassy backyard is great for pets. Walkable to Bayou Trail, Historic Heights, dining, and freeways.
Investor Tools
$464,000
Estimated Property Value
$244,509Estimated Mortgage Balance
$219,491Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,680
$390,610
2025
$145,170
$245,440
$390,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,680
$390,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$266,250
No
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,509
$217,491
47%
53%
$1,597/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,597/mo
+$93/mo
4.4%
