$327,000
NAL Estimated Property Value12424 Autumn Leaves Trl, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Microwave
Exterior
Lot Size5,907 sqft
Building Information
Year Built2011
Stories1
Garage Spaces2
Land Information
APN44715T-110-13
Lot Number13
SubdivisionVillages Of Woodland Springs W
Land UseResidential
Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 110 LOT 13
Census Tract113940
Assessed Land Value$70,000
Assessed Improvement Value$224,000
Assessment Year2025
About this property
Gorgeous 3 Bedroom 2 Bath Home located in The Villages of Woodland Springs. Awseome Water View of Community Pond! is Within Walking Distance to Highly Acclaimed Keller ISD Schools. Very Open Concept!Beautfiul Stone Fireplace!Beautiful Granite Countertops!Enjoy Access to 6 Community Pools, Basketball and Tennis Courts, Walking Trails, Stocked Fishing Ponds and Playgrounds. Hurry This One Won't Last long
Investor Tools
$327,000
Estimated Property Value
$135,674Estimated Mortgage Balance
$191,326Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$734/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,172
$294,000
2025
$70,000
$224,000
$294,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,172
$294,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tiger Loans Inc
Conventional
$160,900
No
First
Aug 6, 2018
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,674
$191,326
58%
41%
$965/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$965/mo
+$1,915/mo
10.6%
