$834,000
NAL Estimated Property Value12424 Bella Vino Dr, Fort Worth, TX, 76126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Double Oven, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size1.03 acres
Building Information
Year Built2013
Stories2
Garage Spaces3
Land Information
APN2120C-12-2
Lot Number2
SubdivisionBella Flora
Land UseResidential
Legal DescriptionBELLA FLORA BLOCK 12 LOT 2
Census Tract110808
Assessed Land Value$151,800
Assessed Improvement Value$663,089
Assessment Year2025
About this property
Great custom home on 1+ acre in Bella Flora in highly desirable Aledo ISD! Home features 4 bedrooms, office, 3 full and 2 half baths, and an upstairs game room. Open kitchen with high-end appliances, double oven, island, and large pantry. Awesome outdoor living area with pool and diving board! Enjoy the beautiful views overlooking the rolling hills while you hang out on the comfortable covered porch with fireplace. Located in a Gated community, with no city taxes. Home also has a Radiant barrier and a 3 zoned HVAC system.
Investor Tools
$834,000
Estimated Property Value
$0Estimated Mortgage Balance
$834,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,004 /month
Positive
Cash Flow Estimate:
$1,668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,128
$814,889
2025
$151,800
$663,089
$814,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,128
$814,889
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$834,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$500/mo
+$2,070/mo
3.7%
