$809,000
NAL Estimated Property Value12425 Dorsett Rd, Austin, TX, 78727
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Cooktop, Double Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size13,512 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02660613050000
Lot Number12
SubdivisionEnchanted Forest Subd
Land UseResidential
Legal DescriptionLOT 12 BLK C ENCHANTED FOREST SUBD
Census Tract041300
Assessed Land Value$181,536
Assessed Improvement Value$430,122
Assessment Year2025
About this property
5/3.5 home in small pocket neighborhood in the heart of all things fresh & happening in N Austin. Electric bill avg<$50/month due to solar panels (2013). Hand-scraped wood floors usher you past office, half bath & dining to open concept living & kitchen w/comm. grade gas stove, eat-in breakfast bar & walk-in pantry. Master suite shines w/floor-to-ceiling windows & crown. Huge game & media rooms & 4 LG bedrooms & 2 full baths complete 2nd story. Vibrant area of Austin w/Apple & Domain around the corner. Sprinkler Sys:Yes
Investor Tools
$809,000
Estimated Property Value
$380,562Estimated Mortgage Balance
$429,227Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,854 /month
Positive
Cash Flow Estimate:
$1,618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,355/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,220
$611,658
2025
$181,536
$430,122
$611,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,220
$611,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$431,000
No
First
Apr 27, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,562
$307,438
44%
47%
$2,585/mo
