$193,000
NAL Estimated Property Value1243 Gibson Crossing Way, Houston, TX, 77067
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size4,321 sqft
Building Information
Year Built2009
Garage Spaces1
Land Information
APN1295180010037
Lot Number37
SubdivisionSpears Crossing
Land UseResidential
Legal DescriptionLT 37 BLK 1 SPEARS CROSSING
Census Tract550500
Assessed Land Value$37,095
Assessed Improvement Value$126,601
Assessment Year2025
About this property
1 STORY BRICK HOME 2/1/1/ CAR GARAGE . GREAT FOR RETIREES OF NEW BUYERS . LARGE DEN OPEN TO KITCHEN AND BREAKFAST WITH BREAKFAST BAR. UTILITY ROOM END OF HALLWAY.REFRIGERATOR WILL STAY. PRIVATE COMMUNITY NEAR SHOPPING AND RESTAURANTS.
Investor Tools
$193,000
Estimated Property Value
$133,093Estimated Mortgage Balance
$59,907Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,114
$163,696
2025
$37,095
$126,601
$163,696
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,114
$163,696
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Fha
$146,301
Yes
First
Aug 23, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,093
$58,907
30%
69%
$878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,128/mo
+$594/mo
10.7%
