Last 24 Hours
$540,000
1243 Guadalupe River Road, Tivoli, TX, 77990
On Market
Just Added
3 Beds
2 Bath
1,008 Sq Ft
Single Family Residence
$535.71 / sqft
Built in 2012Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Range, Refrigerator, Range Hood, Some Electric Appliances, Microwave, Range
FlooringLaminate
Exterior
Private PoolExterior FeaturesEnclosed Porch, Fire Pit, Outdoor Grill, Porch, Security Lighting
About this property
RIVERFRONT on 1.21 acres with approximately 158' of waterfrontage. Custom built in 2012 is pilings on slab, 1008 sqft, 3/2 fully furnished! Enclosed, sun-screened upper deck with water views. Floating dock area, fish-cleaning station, well/septic. Additional 1.13 acres is on North side of River Road across from this location. Near Schwings bayou boat ramp (private to owners). Riverside lots have plenty of mature shade trees...area is easy access off Hwy 35 near Tivoli river bridge. Area is located in a FEMA flood plain.
Investor Tools
$0Estimated Mortgage Balance
$540,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%