$532,000
NAL Estimated Property Value1243 Gulf Road, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Exterior
Lot Size4,983 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Land Information
APN2673-0000-0010-001
Lot Number10
SubdivisionCloon Subd 5
Land UseVacant Land
Legal DescriptionABST 179 J SHAW SUR LOT 10 (10-1) CLOON SUB #5
Census Tract723900
Assessed Land Value$138,040
Assessed Improvement Value$389,480
Assessment Year2025
About this property
Beautiful second row beach lot with first row county buyouts to the left which guarantee a lasting view of the Gulf. Forget the more strict building codes and costs of first row living and accomplish the same view for less! Located in the heart of Crystal Beach. Minutes away from all shops, restaurants and attractions. Direct beach access in the subdivision. You can have your toes in the water in a matter of seconds. Perfect for building an investment property or your dream home.
Investor Tools
$532,000
Estimated Property Value
$0Estimated Mortgage Balance
$532,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,192 /month
Positive
Cash Flow Estimate:
$1,064 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$910/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,260
$527,520
2025
$138,040
$389,480
$527,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,260
$527,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$532,000
100%
0%
$0/mo
