$384,000
NAL Estimated Property Value1243 W Elizabeth St, BROWNSVILLE, TX, 78520
Off Market
Commercial
Highlights
Interior
FlooringTile
Exterior
Lot Size11,491 sqft
Building Information
Year Built1987
Stories1
Roof Type114
Land Information
APN07-6890-0290-0040-00
Lot Number4,LOT5
SubdivisionWest Brownsville Addition ( Vol 1 Pg 18
Land UseResidential
Legal DescriptionWEST BROWNSVILLE ADDITION LOT 4, S40' LOT 5 & PT LT 3 BLK 29
Census Tract013600
Assessed Land Value$89,048
Assessed Improvement Value$171,570
Assessment Year2025
About this property
Multi-family property located in the heart of Brownsville. Conveniently located to UTRGV Brownsville, Childrens Museum, Glady's Porter Zoo and restaurants. Schedule your showing today!
Investor Tools
$384,000
Estimated Property Value
$79,435Estimated Mortgage Balance
$304,565Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,332
$260,618
2025
$89,048
$171,570
$260,618
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,332
$260,618
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rally Cu
Conventional
$82,000
No
First
Jul 18, 2024
Aug 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,435
$304,565
79%
21%
$492/mo
