$482,501
NAL Estimated Property Value12430 Maily Meadowlane, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringTile
Exterior
Lot Size7,503 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1258-05-003-0140-907
Lot Number14
SubdivisionAshford Lakes Sec 5
Land UseResidential
Legal DescriptionASHFORD LAKES SEC 5, BLOCK 3, LOT 14
Census Tract672003
Assessed Land Value$94,809
Assessed Improvement Value$387,692
Assessment Year2025
Investor Tools
$482,501
Estimated Property Value
$318,754Estimated Mortgage Balance
$163,747Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,895 /month
Positive
Cash Flow Estimate:
$965 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,720
$482,501
2025
$94,809
$387,692
$482,501
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,720
$482,501
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Conventional
$361,000
No
First
May 28, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,754
$185,246
36%
66%
$2,165/mo
