Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$299,000

12431 US 80, Fruitvale, TX, 75127

On MarketInfo
Just AddedInfo
CommercialInfo
Beds2 Beds
Baths1 Bath
Baths5,750 Sq Ft
BusinessBusiness
Year BuiltBuilt in 2003

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
FlooringConcrete

Exterior

Lot Size19,776 sqft

Building Information

Year Built1998
Stories1
Garage Spaces5

Land Information

APN032.3220.0001.0005.0000
Lot Number1
Land UseCommercial
Legal DescriptionACRES: 0.454 BLK: 1 LOT: 1; 9-15; PT 16-17 ADDN: CRAWFORD ADD
Census Tract950100
Assessed Land Value$11,670
Assessed Improvement Value$360,290
Assessment Year2025

About this property

Income-Producing Storage Facility with Apartment Prime Hwy 80 Frontage Turnkey self-storage facility located on Hwy 80 in Fruitvale, TX. This property features 35 total units, including both interior and exterior climate-controlled storage spaces. Currently operating at 90% occupancy, with seller guaranteeing 90% capacity for the first 6 months post-closing to ensure consistent income. Additional improvements include: -1,500 sqft apartment with full kitchen, living area, and private entry -960 sqft garage workshop for maintenance or rental use -High-traffic visibility along Hwy 80 corridor Perfect for an owner-operator or investor looking for steady cash flow with residential living options on-site. Rare opportunity to purchase a performing asset with strong local demand and established tenant base.

Investor Tools

$118,563Estimated Mortgage Balance
$253,397Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month

Interested in this property?

Laura Hooker

Leslie Cain Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,923
$371,960
2025
$11,670
$360,290
$371,960
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,923
$371,960

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Bank
Credit Line (Revolving) / Heloc
$134,000
No
First
Jul 16, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,563
$253,397
68%
32%
$804/mo

City: Fruitvale

12431 US 80 | Property Details | No Agent List