NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,280,000

12438 Mossycup Dr, Houston, TX, 77024

Off Market

4 Beds

4 Bath

4,667 Sq Ft

Single Family Residence

$341.76 / sqft

Built in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Lot Size10,441 sqft

Building Information

Year Built2003

Stories2

Garage Spaces2

Land Information

APN0953460000013

Lot Number13

SubdivisionColony West

Land UseResidential

Legal DescriptionLT 13 BLK 1 COLONY WEST

Census Tract430800

Assessed Land Value$756,206

Assessed Improvement Value$969,336

Assessment Year2025

About this property

Beautiful custom home built by McCollum Custom Homes, 4 bedrooms, 3.5 baths with private quarters above garage. Formal Dining and Living/Study "at-home" work space on first floor. Gorgeous antique Pine wood flooring throughout living areas. Spacious primary bedroom upstairs. Primary bath features double sinks, jetted tub and separate shower. Chef's kitchen with Wolf gas cooktop double ovens, counter height breakfast bar open to Family Room, granite counters and 2 full size Sub-Zero refrigerator/freezer and 2 beverage drawers. Custom built cabinets and undermount lighting. Kitchen opens to Family Room with brick accent wall and fireplace, wall of windows to bring in natural light and views of lovely covered outdoor patio and yard. Game Room upstairs along w/ all Bedrooms. Spacious Room over garage with full bath can be Private guest Quarters with separate entrance. Gated Driveway. Never flooded*per seller. Zoned to Frostwood Elementary, Memorial Middle and Memorial High School.

Investor Tools

$2,280,000

Estimated Property Value

$1,040,000Estimated Mortgage Balance

$1,328,495Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$13,680 /month

Positive

Cash Flow Estimate:

$4,560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,133/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,198

$1,725,542

2025

$756,206

$969,336

$1,725,542

Tax History

Year

Tax Paid

Assessed Value

2024

$14,198

$1,725,542

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Republic State Mortgage Co

Conventional

$1,040,000

First

Nov 9, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$951,505

$1,353,495

58%

42%

$6,236/mo

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area