Last 24 Hours
$118,583
NAL Estimated Property Value12439 W Village Drive B, Houston, TX, 77039
Off Market
Lease
3 Beds
3 Bath
1,320 Sq Ft
$1.13 / sqft
Built in 1979Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesMicrowave, Dishwasher
Exterior
Lot Size1,917 sqft
Building Information
Year Built1979
Stories2
Garage Spaces4
Land Information
APN1064480040002
SubdivisionPine Village North T/H
Land UseResidential
Legal DescriptionUNIT B BLK 4 PINE VILLAGE NORTH T/H SEC 1
Census Tract232100
Assessed Land Value$23,836
Assessed Improvement Value$94,747
Assessment Year2025
About this property
READY TO BE MADE YOUR NEW HOME! THIS RENTAL HAS AN OPEN CONCEPT IN KITCHEN AND BEAUTIFUL GRANITE. CALL TODAY TO SCHEDULE YOUR SHOWING.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$985
$118,583
2025
$23,836
$94,747
$118,583
No
Tax History
Year
Tax Paid
Assessed Value
2024
$985
$118,583
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$108,007
Yes
First
Mar 28, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,781
$12,802
10%
89%
$648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$648/mo
+$659/mo
13.2%
12.4%