$444,000
NAL Estimated Property Value1244 Constance Drive, Fort Worth, TX, 76131
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size10,014 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN34587-4-12
Lot Number12
SubdivisionRidgeview Farms
Land UseResidential
Legal DescriptionRIDGEVIEW FARMS BLOCK 4 LOT 12
Census Tract113930
Assessed Land Value$80,000
Assessed Improvement Value$340,176
Assessment Year2025
About this property
Come see this beautiful custom home in Ridgeview Farms. So many updates including gorgeous hand-scraped hardwood floors, updated kitchen with marble countertops and farmhouse sink. The office is enclosed with new French doors and the master bedroom downstairs has updated ensuite with jetted tub and frameless standalone shower. The upstairs has a large game room area with extensive decorative built-in shelving. Enjoy the elegant fireplace in the winter and the large covered back patio and neighborhood pool throughout the summer.
Investor Tools
$444,000
Estimated Property Value
$374,204Estimated Mortgage Balance
$69,796Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$858/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,071
$420,176
2025
$80,000
$340,176
$420,176
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,071
$420,176
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Knock Lending Llc
Conventional
$403,750
No
First
Jun 28, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,204
$69,796
15%
84%
$2,421/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,781/mo
$-111/mo
7.2%
