$257,000
NAL Estimated Property Value1244 Steinburg Lane, Fort Worth, TX, 76134
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Lot Size7,183 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN6140-14-12
Lot Number12
SubdivisionCamelot
Land UseResidential
Legal DescriptionCAMELOT BLOCK 14 LOT 12
Census Tract106006
Assessed Land Value$30,000
Assessed Improvement Value$189,365
Assessment Year2025
About this property
Welcome home! You will be sure to fall in love with the cathedral ceiling in the living room and spacious open floor plan. The backyard boasts a custom cedar fence, a large patio, and an adorable 14' x 16' storage shed. The HVAC was replaced with an oversized unit with a heat pump 2 years ago and there is 15 inches of spray foam in the attic. The house is centrally located between 35 and 20 with a quick drive to grocery stores and restaurants. Don't wait, schedule a showing today! This house won't last long!
Investor Tools
$257,000
Estimated Property Value
$206,022Estimated Mortgage Balance
$50,978Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,345
$219,365
2025
$30,000
$189,365
$219,365
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,345
$219,365
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$226,902
Yes
First
Jul 28, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,022
$50,978
19%
80%
$1,361/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,361/mo
+$566/mo
9.0%
