$217,610
NAL Estimated Property Value12448 Yancy Dr, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher
FlooringLaminate
Exterior
Lot Size5,942 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0670800180011
Lot Number11
SubdivisionWoodland Acres Annex
Land UseResidential
Legal DescriptionLT 11 BLK 5 WOODLAND ACRES ANNEX SEC 3
Census Tract233300
Assessed Land Value$44,253
Assessed Improvement Value$173,357
Assessment Year2025
About this property
Great Home, property perfect for any investor or even a single family home that can use back rooms for Mother-In laws. This property has two units, Unit A has great living space and formal dining area with 2bedrooms and 1bath while Unit B has 2bedroom 1.5 bath, this unit has beautiful open floor plan that flows from the kitchen to living room space featuring barn doors, everything new in this Unit. This property is close to major freeways and shopping areas.
Investor Tools
$217,610
Estimated Property Value
$245,618Estimated Mortgage Balance
$217,610Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,863
$217,610
2025
$44,253
$173,357
$217,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,863
$217,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$265,980
Yes
First
Apr 18, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,618
N/A
0%
113%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,595/mo
+$631/mo
12.3%
