Last 24 Hours
$233,000
NAL Estimated Property Value1245 5th Street, Grand Prairie, TX, 75051
Off Market
3 Beds
1 Bath
998 Sq Ft
Single Family Residence
$170.34 / sqft
Built in 1958Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesMicrowave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,680 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN28221500070010000
Lot Number1
SubdivisionTurner
Land UseResidential
Legal DescriptionTURNER ESTATES BLK 7 LOT 1 INT202000111294 DD04292020 CO-DC 2215000700100 4CP22150007
Census Tract016001
Assessed Land Value$45,000
Assessed Improvement Value$147,370
Assessment Year2025
About this property
Stunning! many upgrades, all the way from new energy-efficient windows, new doors, new carpet, granite countertops, new plumbing, updated electrical wiring and much more. IT WON'T LAST
Investor Tools
$233,000
Estimated Property Value
$145,301Estimated Mortgage Balance
$87,699Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,751
$192,370
2025
$45,000
$147,370
$192,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,751
$192,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$164,900
No
First
Apr 29, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,301
$87,699
37%
62%
$989/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$989/mo
+$983/mo
10.2%
12.4%