Last 24 Hours
$209,000
NAL Estimated Property Value1245 Marion Avenue, Fort Worth, TX, 76104
Off Market
3 Beds
2 Bath
1,400 Sq Ft
$132.14 / sqft
Built in 1954Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesGas Cooktop
Exterior
Lot Size5,998 sqft
Building Information
Year Built1954
Stories1
Land Information
APN36920-4-21
Lot Number21
SubdivisionRyan Southeast Addition
Land UseResidential
Legal DescriptionRYAN SOUTHEAST ADDITION BLOCK 4 LOT 21
Census Tract104505
Assessed Land Value$18,000
Assessed Improvement Value$88,274
Assessment Year2025
About this property
Well maintained gem of home located minutes from downtown and right off of I35. This property is priced to sell and is a great property for first time home buyers! Big yard, large living areas, and an open floor plan. Must see second living room with plenty of space for entertaining guests.
Investor Tools
$209,000
Estimated Property Value
$0Estimated Mortgage Balance
$209,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,326
$106,274
2025
$18,000
$88,274
$106,274
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,326
$106,274
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
11.1%
12.4%