B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,900,000

NAL Estimated Property Value

12454 Woodthorpe Ln, Houston, TX, 77024

Off Market

5 Beds

3 Bath

2,430 Sq Ft

Single Family Residence

$347.74 / sqft

Built in 1963

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,124 sqft

Building Information

Year Built2023

Garage Spaces2

Land Information

APN0950450000007

Lot Number7

SubdivisionMemorial Meadows

Land UseResidential

Legal DescriptionLT 7 BLK 1 MEMORIAL MEADOWS

Census Tract430800

Assessed Land Value$657,433

Assessed Improvement Value$1,242,567

Assessment Year2025

About this property

Beautiful 2 Story home_5 Bedrooms 2&1/2 Bath_2 bedrooms and 2&1/2 bath Down and 3 Bedroom & 1 full bath Up_Located in Cul-De-Sac and No traffic through_5 minutes walking distance to Memorial Middle school_ An Electrical Iron Gate to driveway and 2 Car Detached garage_ Hardwood floor to Formal Dining & Formal living area and Den also to stairs to uptsairs_ Kitchen & Bathroom: Granite Counter tops with a Farm Ranch Type Undermounted sink with faucet_ Vent_ Stainless steel appliances_ Frameless Walk in Shower to primary bath_ Oversized tile to Kitchen & breakfast area next to Den with cozy view to backyard_ Recessed Light fixtures_New Entry door installed_Nice size of private Green landscaping with sprinkler system_Cozy Front porch __ Close to City Centre, Memorial Hermann Hospital and Memorial City Mall_ Ring Alarm System and Google Nest installed_ Double paned windows_ Must see this well maintained home!

Investor Tools

$1,900,000

Estimated Property Value

$1,045,524Estimated Mortgage Balance

$854,476Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,400 /month

Positive

Cash Flow Estimate:

$3,800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,099/month

$280/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,687

$1,900,000

2025

$657,433

$1,242,567

$1,900,000

Tax History

Year

Tax Paid

Assessed Value

2024

$15,687

$1,900,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Building Or Construction Loan

$1,120,000

First

Oct 26, 2022

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,045,524

$854,476

44%

55%

$6,715/mo

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area