$232,000
NAL Estimated Property Value12472 Tierra Serena Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size4,680 sqft
Building Information
Year Built2002
Roof Type105
Garage Spaces1
Land Information
APNT287-999-0010-1900
SubdivisionTierra Del Este #1
Land UseResidential
Legal Description1 TIERRA DEL ESTE #1 19 (EXC SELY 2.00 FT) (4679.96 SQ FT)
Census Tract010329
Assessed Land Value$20,705
Assessed Improvement Value$210,622
Assessment Year2025
About this property
Beutiful Home at Las Tierras ready to move in!! This amazing property offers everything you need for comfort and style: 4 spacious bedrooms for the perfect rest 2 modern bathrooms with excellent finishes Large loft, ideal for entertainment or relaxation Open space perfect for a home office, playroom, or extra bedroom Backyard ready for summer, perfect for gatherings, barbecues, and unforgettable moments Don't miss the opportunity to make this house your new home! schedule a showing today...
Investor Tools
$232,000
Estimated Property Value
$227,711Estimated Mortgage Balance
$4,289Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,155
$231,327
2025
$20,705
$210,622
$231,327
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,155
$231,327
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$230,743
Yes
First
Aug 1, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,711
$4,289
1%
98%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,384/mo
+$316/mo
8.8%
