Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$114,000

NAL Estimated Property Value

12480 Abrams Rd # M-2826, Dallas, TX, 75243

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths732 Sq Ft
price_per_sqft$184.43 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Wood

Exterior

Lot Size17.99 acres

Building Information

Year Built1982
Stories1
Roof Type105

Land Information

APN00C11970000M02826
Lot Number1
SubdivisionCreekbend Condominiums Ph I-Vi
Land UseResidential
Legal DescriptionCREEKBEND CONDOMINIUMS PH I-VI BLK F/8422 PT LT 1 17.99 ACS BLDG M UNIT 2826 CE 0.19826% INT202400120403 DD06132024 CO-DC
Census Tract019034
Assessed Land Value$18,620
Assessed Improvement Value$91,180
Assessment Year2025

About this property

Your cozy haven awaits! Step into your dream home with this completely remodeled 1 bedroom 1 bathroom condo. Enjoy the convenience of a full size washer and dryer, a pantry, and a beautiful kitchen with new white appliances. The bedroom features a good sized walk-in closet. With updated bath and fresh counters, every corner exudes style that has been tastefully updated. Fresh counters throughout add a touch of elegance. Plus, the cherry on top? It's within walking distance of Richland College and cooling off in the pool is just steps away. Make this summer unforgettable in your new condo!

Investor Tools

Property Icon
$114,000
Estimated Property Value
$74,585Estimated Mortgage Balance
$39,415Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
$236/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,573
$109,800
2025
$18,620
$91,180
$109,800
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,573
$109,800

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John Bayless
Seller Carryback / Seller Financing / Seller Take-Back
$78,000
No
First
Dec 13, 2023
Jun 2024

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,585
$39,415
34%
65%
$468/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$704/mo
+$622/mo
14.0%

City: Dallas

12480 Abrams Rd # M-2826 | Property Details | No Agent List