$264,081
NAL Estimated Property Value12489 Camino De La Rosa #A and #D, San Elizario, TX, 79849
$343,305 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesCooktop, Dishwasher, Microwave, Refrigerator
FlooringTile
Exterior
Lot Size6,199 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APNS075-000-0180-0550
SubdivisionSan Elizario
Land UseResidential
Legal Description18 SAN ELIZARIO TR 5-A (0.1423 AC)
Census Tract010412
Assessed Land Value$2,846
Assessed Improvement Value$261,235
Assessment Year2025
About this property
Spacious 5-bedroom, 3-bath home with office on a fully fenced 0.14-acre lot, being sold together with the adjoining 0.43-acre lot! This unique property offers plenty of room to spread out, with a carport, additional storage in the back, and endless possibilities to customize and add value with some TLC. Perfect for those looking for extra space, privacy, or future potential. TAKE ADVANTAGE OF THIS OPPORTUNITY, THE SELLER IS WILLING TO CONTRIBUTE TOWARD BUYER'S CLOSING COSTS.
Investor Tools
$264,081
Estimated Property Value
$0Estimated Mortgage Balance
$264,081Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$343,305
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,840
$264,081
2025
$2,846
$261,235
$264,081
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,840
$264,081
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$264,081
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$977/mo
N/A
+$977/mo
4.4%
