$339,310
NAL Estimated Property Value1249 Friendship Trl, Seabrook, TX, 77586
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile
Exterior
Lot Size7,741 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1462580010042
Lot Number42
Land UseResidential
Legal DescriptionLT 42 BLK 1 LAKE MIJA VILLAGE SEC 3
Census Tract341600
Assessed Land Value$73,840
Assessed Improvement Value$265,470
Assessment Year2025
Investor Tools
$339,310
Estimated Property Value
$248,121Estimated Mortgage Balance
$91,189Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,036 /month
Positive
Cash Flow Estimate:
$679 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,734
$339,310
2025
$73,840
$265,470
$339,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,734
$339,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$257,370
No
First
May 22, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,121
$98,879
28%
73%
$1,544/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$2,144/mo
$-274/mo
6.6%
