$661,000
NAL Estimated Property Value125 Durango Trl, Georgetown, TX, 78633
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Instant Hot Water, Microwave, Self Cleaning Oven, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size15,856 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APNR-20-9931-3504-0098
Lot Number98
SubdivisionSun City Georgetown Neighborhood 35
Land UseResidential
Legal DescriptionS7666 - SUN CITY GEORGETOWN NEIGHBORHOOD 35 PH 3 PUD AMENDED, BLOCK 4, LOT 98, ACRES 0.364
Census Tract020118
Assessed Land Value$114,000
Assessed Improvement Value$513,152
Assessment Year2025
About this property
Location, Location,Location! Crockett Estate Home on a Terrific Golf Course View. 3 Car garage with a swing entry. Front Courtyard with Classy Double Front doors. Wood floors inside with Granite Kitchen and Cherry Cabinets. Built-In Cabinets throughout the home for you to enjoy all the storage.
Investor Tools
$661,000
Estimated Property Value
$450,476Estimated Mortgage Balance
$210,524Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,260 /month
Positive
Cash Flow Estimate:
$1,420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$905/month
$1,225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,552
$627,152
2025
$114,000
$513,152
$627,152
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,552
$627,152
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$500,000
No
First
Mar 30, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$450,476
$210,524
31%
68%
$2,998/mo
