$136,000
NAL Estimated Property Value125 E 2nd Street, Flatonia, TX, 78941
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,756 sqft
Building Information
Year Built2007
Land Information
APN73763
Land UseResidential
Legal DescriptionBENEDICT'S MOONSHINE SUBDIVISION LOT A BLK 40 .201 HSE, C/PORT
Census Tract970500
Assessed Land Value$30,640
Assessed Improvement Value$81,190
Assessment Year2025
About this property
Own your own Tiny Farmhouse! Beautiful City lot with large Pecan Trees and plenty of yard space! One bedroom, one bathroom with galley kitchen and dining area. Shiplap wall in Living room and ceiling fans throughout. Outdoor carport has a storage closet and laundry closet. Washer, Dryer and Refrigerator con
Investor Tools
$136,000
Estimated Property Value
$97,372Estimated Mortgage Balance
$38,628Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,705
$111,830
2025
$30,640
$81,190
$111,830
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,705
$111,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fayette Savings Bank Ssb
Unknown
$102,000
No
First
Dec 20, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,372
$38,628
28%
72%
$612/mo
