$329,000
NAL Estimated Property Value125 E Esperanza St # 8, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Ice Maker, Washer, Electric Water Heater
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size1,346 sqft
Building Information
Year Built2005
Stories1
Roof Type114
Land Information
APN67-5747-0000-0080-00
SubdivisionLos Cabos Ii Condominiums
Land UseResidential
Legal DescriptionUNT 8 LOS CABOS II CONDOMINIUMS
Census Tract012305
Assessed Land Value$48,420
Assessed Improvement Value$246,129
Assessment Year2025
About this property
Nice, bright & beautiful 2 bedroom / 2 bath unit. This unit is on the second floor (stairs) with balcony that has views of the Gulf of Mexico. This complex is within walking distance to the beach, close to restaurants with easy access in and out of the Island. These finely furnished units are just right for that relaxing vacation on South Padre Island. Nice pool & hot tub. Great investment.
Investor Tools
$329,000
Estimated Property Value
$89,090Estimated Mortgage Balance
$239,910Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,009
$294,549
2025
$48,420
$246,129
$294,549
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,009
$294,549
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$108,750
No
First
Jul 3, 2017
Aug 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,090
$239,910
72%
27%
$653/mo
