$286,000
NAL Estimated Property Value125 EL CIELO CIR., HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size9,976 sqft
Building Information
Year Built1989
Stories1
Roof Type114
Garage Spaces4
Land Information
APN45-8070-0040-0260-00
Lot Number26
SubdivisionPalm Valley Estates Subdivision 2
Land UseResidential
Legal DescriptionPALM VALLEY- PALM VALLEY ESTS 2 LOT 26 BLK 4
Census Tract010405
Assessed Land Value$64,345
Assessed Improvement Value$163,449
Assessment Year2025
About this property
Well maintained 3 bedroom home in the Harlingen Country Club. This home features a large great room with formal dining. The spacious kitchen has a center island, complete with a Jenn-Air cooktop, ample cabinet space plus a nice sized pantry. The Breakfast Room has large window overlooking the back yard. Master bedroom is spacious. Large master bath features a garden tub, separate shower & walk-in closet. Large garage with golf cart storage and multiple storage closets. Mature lawn with sprinkler system. Must See!!!
Investor Tools
$286,000
Estimated Property Value
$0Estimated Mortgage Balance
$286,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,642
$227,794
2025
$64,345
$163,449
$227,794
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,642
$227,794
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$286,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
N/A
+$1,280/mo
5.4%
