$382,000
NAL Estimated Property Value125 Julian Trl, Harwood, TX, 78632
Off Market
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard, RV Hookup
Lot Size5 acres
Building Information
Year Built2003
Stories1
Land Information
APN1301021-000-001-00
Lot Number1
SubdivisionJulian Hills
Land UseResidential
Legal DescriptionJULIAN HILLS, LOT 1, 32X76, ACRES 5.0, LABEL1 PFS0805403 / PFS0805404, SN1 PH0517150A, SN2 PH0517150B 32X76
Census Tract960600
Assessed Land Value$143,160
Assessed Improvement Value$182,950
Assessment Year2025
Investor Tools
$382,000
Estimated Property Value
$205,416Estimated Mortgage Balance
$177,419Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,019
$315,485
2025
$143,160
$182,950
$326,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,019
$315,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$230,743
Yes
First
Jul 31, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,416
$212,584
50%
54%
$1,384/mo
