$287,000
NAL Estimated Property Value125 Lake Washington Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR107615
Lot Number4
SubdivisionSouthlake Ranch Phase Two
Land UseResidential
Legal DescriptionSOUTHLAKE RANCH PHASE TWO, BLOCK A, LOT 4 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010916
Assessed Land Value$63,720
Assessed Improvement Value$220,320
Assessment Year2025
About this property
Affordable, Beautiful 2 Story home recently updated with carpet & paint throughout the inside and outside of the home. Kitchen/dining open to the living room; large master bedroom down w garden tub, separate shower & big walk in closet; Gameroom up or 2nd living room or office. All the bedrooms are a great size with walkin closets-cleaned & ready for new owners! Home shows like a model & when built was the model home for Centex. Huge backyard, covered porch with recently installed fence! Must See! Call/GOFEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$287,000
Estimated Property Value
$140,962Estimated Mortgage Balance
$146,038Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,809
$284,040
2025
$63,720
$220,320
$284,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,809
$284,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Unknown
$166,400
No
First
Oct 4, 2018
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,962
$148,038
51%
49%
$998/mo
