$787,000
NAL Estimated Property Value125 Lantana Ln, LAGUNA VISTA, TX, 78578
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater, Water Softener
FlooringTile
Exterior
Lot Size15,120 sqft
Building Information
Year Built2017
Stories1
Roof Type104
Garage Spaces3
Land Information
APN72-9303-0030-0300-00
Lot Number30
SubdivisionParadise Cove Subdivision
Land UseResidential
Legal DescriptionPARADISE COVE SUBDIVISION LOT 30 BLK 3 (CAB 1 SLOT 2437-A CCMR)
Census Tract014202
Assessed Land Value$105,847
Assessed Improvement Value$444,549
Assessment Year2025
About this property
Nestled in Lantana Lane - at the end of the cul-de-sac - sits a home that is as beautiful as it is stunning! Featuring a refreshed interior with several new updates, this property perfectly blends the classic aesthetics with the modern-farmhouse design. The relaxed exterior features a covered patio that overlooks the pool, spa, and gazebo. Plenty of seating and nooks to entertain family and guests all year round.
Investor Tools
$787,000
Estimated Property Value
$6,626,963Estimated Mortgage Balance
$787,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,722 /month
Positive
Cash Flow Estimate:
$1,574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,416
$550,396
2025
$105,847
$444,549
$550,396
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,416
$550,396
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$6,841,000
No
First
Jul 30, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,626,963
N/A
0%
842%
$41,016/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$41,016/mo
$-39,860/mo
1.8%
