$120,000
125 Meadowlawn St, Shoreacres, TX, 77571
$131,004 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,802 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0580460030013
Lot Number13
SubdivisionShoreacres
Land UseResidential
Legal DescriptionLT 13 BLK 3 SHOREACRES
Census Tract341700
Assessed Land Value$44,850
Assessed Improvement Value$76,882
Assessment Year2025
About this property
Duplex is addresses 123 and 125 Meadowlawn. Great location within view of the bay! Each side has a primary bedroom with in suite bath and a room behind with a closet that could be a secondary bedroom. Great potential!
Investor Tools
$17,283Estimated Mortgage Balance
$104,649Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$131,003
Rent-to-Value Ratio: 0.72%
Rent Estimate
$730 /month
Positive
Cash Flow Estimate:
$243 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$877
$121,732
2025
$44,850
$76,882
$121,732
No
Tax History
Year
Tax Paid
Assessed Value
2024
$877
$121,732
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
N/A
$54,000
N/A
First
Nov 13, 2002
Dec 2017
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,283
$104,449
85%
14%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
12.9%
