Last 24 Hours
$136,000
NAL Estimated Property Value125 Private Road 228, Whitney, TX, 76692
Off Market
2 Beds
1 Bath
880 Sq Ft
Single Family Residence
$157.95 / sqft
Built in 1975Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesElectric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size28,967 sqft
Building Information
Year Built1975
Garage Spaces1
Land Information
APN130634
Lot Number1,12
SubdivisionWoodland Hills
Land UseResidential
Legal DescriptionWOODLAND HILLS BLK 6 LT 1, 12 & PT A-556
Census Tract960502
Assessed Land Value$20,360
Assessed Improvement Value$93,080
Assessment Year2025
About this property
Quaint two bedroom one bath home on over half an acre. A detached nice garage with workshop. This property has a common boundary with Corp property. Nice short walk to Lake Whitney for swimming and fishing. Almost a quarter acre of the property is undeveloped with lots of potential. No deed restrictions regarding rentals. Great lake property with room for toys. Priced to sell.
Investor Tools
$136,000
Estimated Property Value
$132,432Estimated Mortgage Balance
$3,568Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$676
$113,440
2025
$20,360
$93,080
$113,440
No
Tax History
Year
Tax Paid
Assessed Value
2025
$676
$113,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Fha
$142,373
Yes
First
Aug 3, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,432
$3,568
2%
97%
$854/mo
12.4%