$309,750
NAL Estimated Property Value125 Thiele Rd, Lorena, TX, 76655
$402,675 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Microwave, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size22,991 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN300017000055016
Lot Number13
SubdivisionCountry Springs Est
Land UseResidential
Legal DescriptionCOUNTRY SPRINGS EST LOT 13 BLOCK 3 ACRES .5278
Census Tract003801
Assessed Land Value$38,160
Assessed Improvement Value$271,590
Assessment Year2025
About this property
Welcome to this beautiful 4-bedroom, 2-bath home spanning 2,010 square feet, nestled on a quiet street in the highly sought-after Lorena ISD. This large corner lot with mature trees abounds in both space and serenity while being in a prime location. This open floor plan in the living room, kitchen and dining area provides plenty of spacing for entertaining and making memories! Enjoy the sunsets in the spacious backyard! No city taxes is an added bonus!
Investor Tools
$309,750
Estimated Property Value
$293,981Estimated Mortgage Balance
$15,769Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$402,675
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,405
$309,750
2025
$38,160
$271,590
$309,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,405
$309,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$299,250
No
First
May 1, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,981
$15,769
5%
95%
$1,795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,795/mo
$-175/mo
6.3%
