$459,750
NAL Estimated Property Value125 Tulip Cv, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APNR109523
Lot Number22
SubdivisionHometown Kyle Phase 1
Land UseResidential
Legal DescriptionHOMETOWN KYLE PHASE 1, BLOCK C, LOT 22 TAX CODES:RSP,SHA,WEU,ACCD,EHA
Census Tract010905
Assessed Land Value$74,340
Assessed Improvement Value$385,410
Assessment Year2025
About this property
CUL DE SAC ST. & EXTRA LONG DRIVEWAY. Immaculately kept home & pristine care shows from the inside out with 3 car garage & front porch. Gorgeous wood floors downstairs~Kitchen has stainless steel appliances, tile floors & back splash. All bedrooms upstairs with large living room & grand Master room with walk in closet. Master spa has double sinks, garden jetted tub, separate shower.. Enjoy the back yard under the covered patio. Recently installed 3D roof. Rezoned for HAYS HS Fall 2019! A MUST SEE!Restrictions: Yes
Investor Tools
$459,750
Estimated Property Value
$405,649Estimated Mortgage Balance
$54,813Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,759 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,038/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,154
$459,750
2025
$74,340
$385,410
$459,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,154
$459,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$432,250
No
First
Dec 6, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,649
$54,101
11%
88%
$2,592/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$2,667/mo
$-37/mo
6.9%
