$234,000
NAL Estimated Property Value125 W Avenue E, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater
FlooringCarpet
Exterior
Exterior FeaturesStorage
Lot Size9,815 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26079500000150000
Lot Number15
SubdivisionCarletons
Land UseResidential
Legal DescriptionCARLETONS LOT 15 INT201900049151 DD02252019 CO-DC 0795000001500 1CG07950000
Census Tract018700
Assessed Land Value$60,000
Assessed Improvement Value$169,510
Assessment Year2025
About this property
Clean house with potential, needing updates. Priced accordingly. Foundation needs attention. AS IS sale. Seller will make no repairs. Nice size kitchen and dining. Hardwood floors under carpet. Roof 2016. Updated double pane windows. Large backyard. No central Hvac. Detached one car garage with attached workshop hooked up with electric. Will not go FHA. DISCLOSURES IN DOCS. SELLER HAS NO SURVEY. Buyer and buyers agent to verify all info.
Investor Tools
$234,000
Estimated Property Value
$128,657Estimated Mortgage Balance
$105,343Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,218
$229,510
2025
$60,000
$169,510
$229,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,218
$229,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aland Management Corp
Unknown
$150,500
No
First
Feb 25, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,657
$105,343
45%
55%
$903/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$903/mo
+$1,069/mo
10.1%
