$201,000
NAL Estimated Property Value1250 Hidden Valley Dr, Dallas, TX, 75241
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
FlooringHardwood, Tile, Other
Exterior
Lot Size8,221 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Land Information
APN00000645007000000
Lot Number24
SubdivisionSinging Hills-Hidden Valley
Land UseResidential
Legal DescriptionSINGING HILLS-HIDDEN VALLEY REV BLK 2/6898 LT 24 INT202300055384 DD03152023 CO-DC 6898 002 02400 4DA6898 002
Census Tract011300
Assessed Land Value$55,000
Assessed Improvement Value$108,380
Assessment Year2025
About this property
Bring your vision to this great property. Located in a nice neighborhood and conveniently located near major highways. This property has great bones and is ready for a new owner or investor. The property is being sold AS-IS; no repairs will be made. The price accounts for the current condition. Cash or conventional loans only.
Investor Tools
$201,000
Estimated Property Value
$138,153Estimated Mortgage Balance
$62,847Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,652
$163,380
2025
$55,000
$108,380
$163,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,652
$163,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$146,700
No
First
Mar 15, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,153
$62,847
31%
69%
$880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$880/mo
+$1,092/mo
11.8%
