$1,717,000
NAL Estimated Property Value1250 River Mountain Rd, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesConvection Oven, Electric Cooktop, Dishwasher, Disposal, Exhaust Fan, Instant Hot Water, Double Oven, Self Cleaning Oven, Trash Compactor, Wine Refrigerator
FlooringCarpet, Slate, Stone, Wood
Exterior
Lot Size7.86 acres
Building Information
Year Built2003
Stories1
Roof Type112
Garage Spaces5
Land Information
APNR71643
Lot Number64
SubdivisionRiver Mountain Ranch Sec 1
Land UseResidential
Legal DescriptionRIVER MOUNTAIN RANCH SEC 1, LOT 64, ACRES 7.857, (1.00 AC @ MKT) TAX CODES:RSP,SWI,WEU
Census Tract010905
Assessment Year2025
About this property
Beautiful Hill Country Home plus separate 2 bed/1 bath guest house! Durango custom doors, vaulted/wood beam ceilings, 20’x16’ window overlooking property, wood floors, granite counter tops, stainless appliances, 2 limestone/see through wood burning fireplaces, skylit pass through library, fully furnished media room, built-in sound, huge master bathroom with oversized closet and tons of storage space! 3 car garage. 5,000 gal water holding system, outdoor shower, outdoor sound, trails, bocce ball court.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$1,717,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,717,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,302 /month
Positive
Cash Flow Estimate:
$3,434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,118/month
$157/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,825
$1,313,590
2025
N/A
N/A
$1,819,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,825
$1,313,590
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,437,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$157/mo
+$1,843/mo
1.4%
