$771,000
NAL Estimated Property Value1250 Saddle Creek Drive, Prosper, TX, 75078
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built2011
Stories2
Garage Spaces3
Land Information
APNR-9537-00E-0070-1
Lot Number7
SubdivisionSaddle Creek Phase One (Cpr)
Land UseResidential
Legal DescriptionSADDLE CREEK PHASE ONE (CPR), BLK E, LOT 7
Census Tract030304
Assessed Land Value$250,000
Assessed Improvement Value$481,972
Assessment Year2025
About this property
Amazing opportunity to own this beautiful home in Saddle Creek in Prosper; Prosper ISD! Megatels Baypoint Plan with large gameroom and media room upstairs! Large master retreat with bay windows; split bedrooms with 3 bedrooms down and 1 up perfect for a growing or extended family; Open floor plan with kitchen overlooking the family room; Cooks dream kitchen with Stainless appliances and gorgeous granite; Hardwood Floors; staircase with iron spindles; Private backyard with Covered back patio;
Investor Tools
$771,000
Estimated Property Value
$244,815Estimated Mortgage Balance
$526,185Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,626 /month
Positive
Cash Flow Estimate:
$1,542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,241/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,041
$731,972
2025
$250,000
$481,972
$731,972
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,041
$731,972
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everbank Na
Conventional
$275,000
No
First
Sep 29, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,815
$526,185
68%
32%
$1,649/mo
